Financhill
Sell
38

AFRM Quote, Financials, Valuation and Earnings

Last price:
$49.95
Seasonality move :
-0.3%
Day range:
$46.52 - $50.18
52-week range:
$22.25 - $82.53
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.76x
P/B ratio:
5.70x
Volume:
5.9M
Avg. volume:
9.2M
1-year change:
33.11%
Market cap:
$15.9B
Revenue:
$2.3B
EPS (TTM):
-$0.65
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $509.5M $870.5M $1.3B $1.6B $2.3B
Revenue Growth (YoY) 92.74% 70.84% 55.01% 17.69% 46.29%
 
Cost of Revenues $172.2M $322.9M $576.5M $873.2M $845.1M
Gross Profit $337.3M $547.6M $772.8M $714.8M $1.5B
Gross Profit Margin 66.2% 62.9% 57.28% 45.02% 63.62%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $146.3M $565.9M $1.1B $1.2B $1.1B
Other Inc / (Exp) -$4.4M -$59.7M $141.2M $175.7M $93.6M
Operating Expenses $412.8M $878.5M $1.6B $1.7B $1.7B
Operating Income -$75.5M -$331M -$796.4M -$982M -$264.8M
 
Net Interest Expenses $32.3M $52.7M $69.7M $183M $344.3M
EBT. Incl. Unusual Items -$112.2M -$443.4M -$724.8M -$989.2M -$515.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $376K -$2.3M -$17.4M -$3.9M $2.2M
Net Income to Company -$112.6M -$441M -$707.4M -$985.3M -$517.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$112.6M -$441M -$707.4M -$985.3M -$517.8M
 
Basic EPS (Cont. Ops) -$0.61 -$2.78 -$2.51 -$3.34 -$1.67
Diluted EPS (Cont. Ops) -$0.61 -$2.94 -$2.51 -$3.34 -$1.67
Weighted Average Basic Share $206.5M $158.4M $281.7M $295.3M $309.9M
Weighted Average Diluted Share $210M $159.2M $281.7M $295.3M $309.9M
 
EBITDA -$70.5M -$370.7M -$602.4M -$671.6M -$2.2M
EBIT -$79.9M -$390.7M -$655.1M -$806.2M -$171.3M
 
Revenue (Reported) $509.5M $870.5M $1.3B $1.6B $2.3B
Operating Income (Reported) -$75.5M -$331M -$796.4M -$982M -$264.8M
Operating Income (Adjusted) -$79.9M -$390.7M -$655.1M -$806.2M -$171.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $204M $361M $399.6M $591.1M $866.4M
Revenue Growth (YoY) 56.98% 76.93% 10.68% 47.94% 46.57%
 
Cost of Revenues $58.4M $136.8M $223.3M $210M $264.2M
Gross Profit $145.6M $224.2M $176.3M $381.1M $602.2M
Gross Profit Margin 71.36% 62.1% 44.13% 64.47% 69.51%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80M $284.8M $347M $294M $275.5M
Other Inc / (Exp) $240K $36.7M $35.5M $4.5M $87.1M
Operating Expenses $160.3M $402.7M $492.1M $468.6M $498.7M
Operating Income -$14.7M -$178.5M -$315.8M -$87.5M $103.5M
 
Net Interest Expenses $12.1M $17.7M $43.8M $84.6M $107.8M
EBT. Incl. Unusual Items -$26.5M -$159.5M -$324M -$167.6M $82.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78K $276K -$1.6M -$700K $2.5M
Net Income to Company -$26.6M -$159.7M -$322.4M -$166.9M $80.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$26.6M -$159.7M -$322.4M -$166.9M $80.4M
 
Basic EPS (Cont. Ops) -$0.11 -$0.57 -$1.10 -$0.54 $0.25
Diluted EPS (Cont. Ops) -$0.11 -$0.57 -$1.10 -$0.54 $0.23
Weighted Average Basic Share $242.7M $281.5M $293.7M $307.6M $322.3M
Weighted Average Diluted Share $242.7M $281.5M $293.7M $307.6M $345.2M
 
EBITDA -$11.1M -$129.8M -$257.3M -$56.5M $245.5M
EBIT -$14.5M -$141.8M -$280.3M -$83M $190.6M
 
Revenue (Reported) $204M $361M $399.6M $591.1M $866.4M
Operating Income (Reported) -$14.7M -$178.5M -$315.8M -$87.5M $103.5M
Operating Income (Adjusted) -$14.5M -$141.8M -$280.3M -$83M $190.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $669.6M $1.1B $1.5B $1.9B $2.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.6M $457.3M $759M $869.3M $920M
Gross Profit $470M $665.6M $721.1M $1B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $209.9M $916M $1.3B $1.1B $1.1B
Other Inc / (Exp) $21.3M -$193M $316.4M $145.7M $173.7M
Operating Expenses $533.9M $1.3B $1.8B $1.7B $1.8B
Operating Income -$63.8M -$621.1M -$1B -$625.1M $31.3M
 
Net Interest Expenses $38.4M $64.7M $104.1M $272.7M $397.6M
EBT. Incl. Unusual Items -$81M -$878.9M -$834.4M -$752.1M -$192.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $362K -$2.1M -$19.6M -$1.8M $6.3M
Net Income to Company -$81.4M -$876.8M -$814.8M -$750.3M -$198.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$81.4M -$876.8M -$814.8M -$750.3M -$198.9M
 
Basic EPS (Cont. Ops) -$0.37 -$3.41 -$2.80 -$2.49 -$0.63
Diluted EPS (Cont. Ops) -$0.37 -$3.41 -$2.80 -$2.49 -$0.65
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$30.6M -$778.7M -$656.2M -$322M $409M
EBIT -$42.6M -$814.2M -$730.3M -$479.4M $205M
 
Revenue (Reported) $669.6M $1.1B $1.5B $1.9B $2.8B
Operating Income (Reported) -$63.8M -$621.1M -$1B -$625.1M $31.3M
Operating Income (Adjusted) -$42.6M -$814.2M -$730.3M -$479.4M $205M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $378M $630.4M $761.2M $1.1B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $105.7M $240.1M $422.6M $418.7M $493.6M
Gross Profit $272.3M $390.3M $338.6M $669M $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $134.9M $484.9M $671.8M $581.2M $559.2M
Other Inc / (Exp) $29.7M -$103.6M $71.5M $41.5M $121.7M
Operating Expenses $310M $718.2M $916.8M $890.3M $996.5M
Operating Income -$37.7M -$327.8M -$578.2M -$221.3M $74.8M
 
Net Interest Expenses $22.4M $34.5M $68.8M $158.5M $211.9M
EBT. Incl. Unusual Items -$30.4M -$465.9M -$575.5M -$338.3M -$15.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $175K $447K -$1.7M $343K $4.4M
Net Income to Company -$30.6M -$466.4M -$573.7M -$338.7M -$19.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$30.6M -$466.4M -$573.7M -$338.7M -$19.9M
 
Basic EPS (Cont. Ops) -$0.13 -$1.70 -$1.96 -$1.11 -$0.06
Diluted EPS (Cont. Ops) -$0.13 -$1.70 -$1.96 -$1.11 -$0.08
Weighted Average Basic Share $485.5M $553.2M $584.6M $611.4M $640.5M
Weighted Average Diluted Share $485.5M $553.2M $584.6M $611.4M $663.4M
 
EBITDA -$898K -$408.9M -$462.8M -$113.2M $298.1M
EBIT -$8M -$431.5M -$506.6M -$179.8M $196.4M
 
Revenue (Reported) $378M $630.4M $761.2M $1.1B $1.6B
Operating Income (Reported) -$37.7M -$327.8M -$578.2M -$221.3M $74.8M
Operating Income (Adjusted) -$8M -$431.5M -$506.6M -$179.8M $196.4M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $267.1M $1.5B $1.3B $892M $1B
Short Term Investments -- $16.2M $1.6B $1.2B $1.1B
Accounts Receivable, Net $59M $91.6M $142.1M $199.1M $353M
Inventory -- -- -- -- --
Prepaid Expenses $6.4M $132.3M $37.5M $50M $50.2M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $3.9B $5.7B $6.9B $8.2B
 
Property Plant And Equipment $48.1M $120.3M $222.2M $320.3M $449.5M
Long-Term Investments $1.9M $11.3M $43.2M $43.2M $73M
Goodwill $1.3M $516.5M $539.5M $542.6M $533.4M
Other Intangibles $2.5M $67.9M $78.9M $34.4M $13.5M
Other Long-Term Assets $8.2M $271.3M $363.4M $242M $202.2M
Total Assets $1.4B $4.9B $7B $8.2B $9.5B
 
Accounts Payable $18.4M $57.8M $33.1M $28.6M $41M
Accrued Expenses $17.9M $50.4M $74M $64.2M $83.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $36.3M $108.2M $107.1M $92.8M $125M
 
Long-Term Debt $917.1M $1.9B $4.1B $5.4B $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $2.3B $4.4B $5.6B $6.8B
 
Common Stock -- $3K $3K $3K $3K
Other Common Equity Adj -$302K $6.8M -$7.1M -$15.4M -$21.6M
Common Equity -$367.1M $2.6B $2.6B $2.5B $2.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$367.1M $2.6B $2.6B $2.5B $2.7B
 
Total Liabilities and Equity $1.4B $4.9B $7B $8.2B $9.5B
Cash and Short Terms $267.1M $1.5B $2.9B $2.1B $2.1B
Total Debt $917.1M $1.9B $4.1B $5.4B $6.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $520.7M $2.6B $1.4B $1B $1.2B
Short Term Investments -- $475.4M $914.9M $914.1M $666.7M
Accounts Receivable, Net $67M $134.6M $201.6M $307.3M $203.6M
Inventory -- -- -- -- --
Prepaid Expenses $9.1M $61.2M $48.6M $103.2M $56.6M
Other Current Assets -- -- -- -- --
Total Current Assets $2.5B $5.8B $6.5B $7.7B $9.1B
 
Property Plant And Equipment $49.4M $169.4M $292.6M $394.9M $523.8M
Long-Term Investments -- $30.2M $43.2M $72.9M $64M
Goodwill -- $541.4M $527.6M $541.2M $521.7M
Other Intangibles -- $66.2M $63.7M $17.4M $12.2M
Other Long-Term Assets $175.9M $347.3M $282.6M $244M $224.3M
Total Assets $2.7B $7B $7.8B $9.1B $10.5B
 
Accounts Payable $26.2M $45.6M $29M $59.8M $50.6M
Accrued Expenses $47.8M $57.3M $64.8M $75.6M $99.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $74M $102.9M $93.8M $135.4M $150.2M
 
Long-Term Debt $1.7B $4B $5B $6.2B $7.5B
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $4.5B $5.3B $6.4B $7.7B
 
Common Stock -- $3K $3K $3K $3K
Other Common Equity Adj $1.9M $4.4M -$26.6M -$7.1M -$47.6M
Common Equity -- -- -- -- --
Total Preferred Equity $108K -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$349.6M $2.5B $2.5B $2.6B $2.8B
 
Total Liabilities and Equity $2.7B $7B $7.8B $9.1B $10.5B
Cash and Short Terms $520.7M $3B $2.4B $2B $1.9B
Total Debt $1.7B $4B $5B $6.2B $7.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$112.6M -$441M -$707.4M -$985.3M -$517.8M
Depreciation & Amoritzation $9.4M $20M $52.7M $134.6M $169M
Stock-Based Compensation $29.6M $292.5M $391M $451.7M $344.5M
Change in Accounts Receivable -$19M -$22.9M -$62.7M -$67.7M -$167.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$71.3M -$193.1M -$162.2M $12.2M $450.1M
 
Capital Expenditures $21M $20.3M $111.7M $120.8M $159.3M
Cash Acquisitions -- -$222.4M -$6M -$16.1M --
Cash From Investing -$253.1M -$1B -$2B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2B $4.3B $6.8B $8B $15B
Long-Term Debt Repaid -$1.9B -$3.4B -$4.6B -$6.6B -$13.9B
Repurchase of Common Stock -$41.4M -$813K -$86K -$109K --
Other Financing Activities -$7.7M -$170.8M -$198.9M -$96.3M -$216.5M
Cash From Financing $294.7M $2.6B $2B $1.3B $913.1M
 
Beginning Cash (CF) $357.8M $328.1M $1.7B $1.6B $1.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$29.6M $1.4B -$136.4M -$290.9M $38.1M
Ending Cash (CF) $328.1M $1.7B $1.6B $1.3B $1.3B
 
Levered Free Cash Flow -$92.3M -$213.4M -$273.9M -$108.6M $290.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$26.6M -$159.7M -$322.4M -$166.9M $80.4M
Depreciation & Amoritzation $3.4M $12M $23M $26.5M $54.9M
Stock-Based Compensation $6.5M $88.5M $121.8M $90.2M $86.1M
Change in Accounts Receivable -$19.3M -$36M -$56.8M -$74.3M $102.7M
Change in Inventories -- -- -- -- --
Cash From Operations -$47.7M -$440.3M -$28.5M $74.3M $312M
 
Capital Expenditures $2.9M $21.8M $34.3M $38.7M $43.9M
Cash Acquisitions -$113.6M -- -- -- --
Cash From Investing -$548.9M -$190.1M -$692.2M -$624.9M -$89.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1B $2.5B $2.2B $3.9B $5.6B
Long-Term Debt Repaid -$709.6M -$701.1M -$1.5B -$3.4B -$5.2B
Repurchase of Common Stock -$199K -- -- -- -$250M
Other Financing Activities -$2.2M -$74.5M -$15.4M -$44.9M -$114.1M
Cash From Financing $447.5M $1.8B $669.8M $506.3M $144.1M
 
Beginning Cash (CF) $785.9M $1.7B $1.9B $1.5B $1.4B
Foreign Exchange Rate Adjustment -- $3M $2.2M $3.7M -$14.5M
Additions / Reductions -$149.1M $1.1B -$50.9M -$44.2M $367M
Ending Cash (CF) $636.8M $2.8B $1.9B $1.4B $1.7B
 
Levered Free Cash Flow -$50.5M -$462.1M -$62.8M $35.6M $268.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$81.4M -$876.8M -$814.8M -$750.3M -$198.9M
Depreciation & Amoritzation $12M $35.4M $74.1M $157.4M $204M
Stock-Based Compensation $25.6M $461.5M $450.8M $412.6M $322.3M
Change in Accounts Receivable -$25.1M -$62M -$78M -$120.8M $92.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$86.6M -$218.3M -$64.4M $162.7M $785.8M
 
Capital Expenditures $14.6M $51.3M $138.9M $129.9M $172.8M
Cash Acquisitions -$113.6M -$114.8M -- -$16.1M --
Cash From Investing -$887M -$934.9M -$1.8B -$1.7B -$1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3.7B $5.6B $6.7B $12B $17B
Long-Term Debt Repaid -$2.8B -$3.4B -$5.7B -$10.7B -$15.6B
Repurchase of Common Stock -$1.2M -$34K -$191K -- --
Other Financing Activities -$13.1M -$284.9M -$128.1M -$138.1M -$306.1M
Cash From Financing $1.4B $3.3B $896.3M $1.1B $867.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $382M $2.2B -$934.9M -$420.4M $305.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$101.2M -$269.6M -$203.4M $32.8M $613M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$30.6M -$466.4M -$573.7M -$338.7M -$19.9M
Depreciation & Amoritzation $7.1M $22.5M $43.9M $66.6M $101.6M
Stock-Based Compensation $12.7M $181.7M $241.6M $202.5M $180.3M
Change in Accounts Receivable -$9.1M -$48.1M -$63.4M -$116.5M $143.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$50M -$75.1M $22.7M $173.2M $508.9M
 
Capital Expenditures $7.1M $38.2M $65.4M $74.6M $88.1M
Cash Acquisitions -$113.6M -$6M -- -- --
Cash From Investing -$906.7M -$819.6M -$574.9M -$640.8M -$664.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $3.7B $3.6B $7.5B $9.6B
Long-Term Debt Repaid -$1.6B -$1.6B -$2.7B -$6.8B -$8.6B
Repurchase of Common Stock -$783K -$4K -$109K -- -$250M
Other Financing Activities -$6.8M -$120.9M -$50.1M -$92M -$181.6M
Cash From Financing $1.3B $2B $869.4M $655.2M $609.7M
 
Beginning Cash (CF) $1.1B $3.4B $3.5B $2.7B $2.7B
Foreign Exchange Rate Adjustment -- $6.6M -$3.1M $421K -$12.8M
Additions / Reductions $308.7M $1.1B $317.1M $187.6M $454.5M
Ending Cash (CF) $1.4B $4.5B $3.8B $2.9B $3.1B
 
Levered Free Cash Flow -$57M -$113.3M -$42.7M $98.7M $420.8M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock